STATION AREA · 1.5 KM

Shuri Station area home-building budget

Land uses public transactions across 18 full neighborhoods whose representative points are within 1.5 km of the station. This is not a walking-distance catchment.

JPY 59.17M
100 m² land + 100 m² building model
Estimated total
LandJPY 17.24M
BuildingJPY 38.12M
AncillaryJPY 3.81M
Land-price evidence
3 records
latest year

Adjust land and building assumptions

Okinawa public survey used for the initial building-cost setting
FY2025, 33 land-attached custom homes; derived from an average construction cost of JPY 39.14M and average floor area of 102.4 m².

The initial land and floor areas are each 100 m², adjustable in 1 m² steps. This is a comparison model, not the Japanese average or a guarantee of buildability. Displayed values are rounded; area calculations use unrounded conversions.

LAND PRICE EVIDENCE
Selected land area
100.0 m²
Comparable median
JPY 172,425 / m²JPY 172.425K / m²
Published samples
3 records
Estimate confidence
Medium

3 published transactions from Station area, latest year, approximately 70.0 m²–130.0 m². Zoning: mixed usable records. Confidence: Medium.

Overall neighborhood reference: JPY 130,075 / m². It remains visible for comparison and is not automatically treated as the selected-lot estimate.Overall neighborhood reference: JPY 130.075K / m². It remains visible for comparison and is not automatically treated as the selected-lot estimate.

Land price
JPY 17.24M
Building cost
JPY 38.12M
Ancillary allowance
JPY 3.81M
Total estimate
JPY 59.17M
Planning model: 100.0 m² building
Because a station area contains multiple zoning districts, 60% building coverage and 150% floor-area ratio are comparison assumptions, not site regulations. The simple floor-area-ratio ceiling for a 100.0 m² lot is about 150.0 m². The selected model is within this simple ceiling, but road, setback, height and other rules are not included.

Ancillary costs are provisionally set at 10% of construction cost. Public transaction records are retained; selection only changes which records are used for this estimate.

Source: Japan Housing Finance Agency Flat 35 Survey

Data scope

LAND DATA

Shuri Station area

JPY 130,075 / m²JPY 130.075K / m²

2025 · 19 published transactions across 18 neighborhoods

View station-area land analysis →
BUILDING DATA

Okinawa

JPY 381,150 / m²JPY 381.15K / m²

FY2025 · 33 survey records