FY2025 · FLAT 35 BORROWER SURVEY

Okinawa average land and construction cost

Official averages for 33 Flat 35 borrowers in Okinawa who financed both land acquisition and custom-home construction. These figures do not represent every homebuyer.

Average required funds
¥60.2M
Average land acquisition¥21M
Average construction¥39.1M
Survey records
33

Home and lot sizes in the survey

Median lot area
181.4 m²
Average floor area
102.4 m²

Lot area is a median, while floor area and costs are averages. Do not read these as the size and cost of one representative property. Construction cost is planned cost; land cost may be a planned purchase amount or acquisition price.

Compare municipalities using one 30-tsubo model

The table below is a planning model using 30 tsubo of land and 30 tsubo of floor area, ordered from the highest modeled total. Published transaction counts use each municipality's latest year, generally 2025. It is separate from the prefecture-level borrower results above.

MunicipalityTotal modelLand and building
Chatan2025 · 11 transactions · 15 neighborhoods¥61.4MLand ¥19.8MBuilding ¥37.8M
Urasoe2025 · 29 transactions · 24 neighborhoods¥60.2MLand ¥18.6MBuilding ¥37.8M
Naha2025 · 83 transactions · 74 neighborhoods¥58.7MLand ¥17.1MBuilding ¥37.8M
Ginowan2025 · 49 transactions · 23 neighborhoods¥55.4MLand ¥13.8MBuilding ¥37.8M
Tomigusuku2025 · 25 transactions · 23 neighborhoods¥53MLand ¥11.4MBuilding ¥37.8M
Yonabaru2025 · 5 transactions · 4 neighborhoods¥52.1MLand ¥10.5MBuilding ¥37.8M
Haebaru2025 · 13 transactions · 11 neighborhoods¥50.9MLand ¥9.3MBuilding ¥37.8M
Kadena2025 · 3 transactions · 7 neighborhoods¥50.6MLand ¥9MBuilding ¥37.8M
Okinawa2025 · 70 transactions · 41 neighborhoods¥50.3MLand ¥8.7MBuilding ¥37.8M
Nishihara-Town2025 · 22 transactions · 20 neighborhoods¥49.8MLand ¥8.3MBuilding ¥37.8M
Nakagusuku-Son2025 · 11 transactions · 14 neighborhoods¥48.5MLand ¥6.9MBuilding ¥37.8M
Yomitan-Son2025 · 42 transactions · 18 neighborhoods¥47.7MLand ¥6.2MBuilding ¥37.8M
Itoman2025 · 39 transactions · 31 neighborhoods¥47MLand ¥5.4MBuilding ¥37.8M
Nago2025 · 66 transactions · 46 neighborhoods¥46.1MLand ¥4.5MBuilding ¥37.8M
Yaese2025 · 19 transactions · 20 neighborhoods¥46.1MLand ¥4.5MBuilding ¥37.8M
Uruma2025 · 62 transactions · 52 neighborhoods¥45.9MLand ¥4.4MBuilding ¥37.8M
Kin2025 · 4 transactions · 3 neighborhoods¥45.5MLand ¥3.9MBuilding ¥37.8M
Ishigaki2025 · 43 transactions · 20 neighborhoods¥45.5MLand ¥3.9MBuilding ¥37.8M
Onna-Son2025 · 19 transactions · 11 neighborhoods¥45.5MLand ¥3.9MBuilding ¥37.8M
Miyakojima2025 · 74 transactions · 5 neighborhoods¥45.3MLand ¥3.8MBuilding ¥37.8M
Tokashiki-Son2025 · 1 transactions · 2 neighborhoods¥44.6MLand ¥3MBuilding ¥37.8M
Nakijin-Son2025 · 18 transactions · 17 neighborhoods¥43.7MLand ¥2.1MBuilding ¥37.8M
Nanjo2025 · 46 transactions · 5 neighborhoods¥43.7MLand ¥2.1MBuilding ¥37.8M
Ogimi-Son2025 · 2 transactions · 9 neighborhoods¥43.4MLand ¥1.8MBuilding ¥37.8M
Motobu2025 · 45 transactions · 25 neighborhoods¥43.2MLand ¥1.6MBuilding ¥37.8M
Kunigami-Son2025 · 10 transactions · 13 neighborhoods¥42.9MLand ¥1.4MBuilding ¥37.8M
Zamami-Son2025 · 2 transactions · 4 neighborhoods¥42.9MLand ¥1.4MBuilding ¥37.8M
Minamidaito-Son2023 · 1 transactions · 1 neighborhoods¥42.6MLand ¥1.1MBuilding ¥37.8M
Kitanakagusuku-Son2025 · 32 transactions · 13 neighborhoods¥42.5MLand ¥0.9MBuilding ¥37.8M
Kumejima2025 · 3 transactions · 13 neighborhoods¥42.5MLand ¥0.9MBuilding ¥37.8M
Tarama-Son2022 · 1 transactions · 2 neighborhoods¥42.3MLand ¥0.7MBuilding ¥37.8M
Ginoza-Son2025 · 8 transactions · 4 neighborhoods¥42.2MLand ¥0.6MBuilding ¥37.8M
Yonaguni2024 · 3 transactions · 1 neighborhoods¥42.1MLand ¥0.5MBuilding ¥37.8M
Taketomi2025 · 12 transactions · 9 neighborhoods¥42MLand ¥0.4MBuilding ¥37.8M
Izena-Son2025 · 3 transactions · 5 neighborhoods¥42MLand ¥0.4MBuilding ¥37.8M
Ie-Son2025 · 15 transactions · 5 neighborhoods¥41.8MLand ¥0.2MBuilding ¥37.8M
Aguni-Son2025 · 18 transactions · 3 neighborhoods¥41.8MLand ¥0.2MBuilding ¥37.8M
Iheya-Son2024 · 2 transactions · 4 neighborhoods¥41.8MLand ¥0.2MBuilding ¥37.8M
Kitadaito-Son2024 · 1 transactions · 2 neighborhoods¥41.8MLand ¥0.2MBuilding ¥37.8M
Higashi-Son2025 · 3 transactions · 4 neighborhoods¥41.7MLand ¥0.1MBuilding ¥37.8M
MunicipalityTotal modelLand / build
Chatan11 transactions · 15 neighborhoods¥61.4MLand¥19.8MBuild¥37.8MUrasoe29 transactions · 24 neighborhoods¥60.2MLand¥18.6MBuild¥37.8MNaha83 transactions · 74 neighborhoods¥58.7MLand¥17.1MBuild¥37.8MGinowan49 transactions · 23 neighborhoods¥55.4MLand¥13.8MBuild¥37.8MTomigusuku25 transactions · 23 neighborhoods¥53MLand¥11.4MBuild¥37.8MYonabaru5 transactions · 4 neighborhoods¥52.1MLand¥10.5MBuild¥37.8MHaebaru13 transactions · 11 neighborhoods¥50.9MLand¥9.3MBuild¥37.8MKadena3 transactions · 7 neighborhoods¥50.6MLand¥9MBuild¥37.8MOkinawa70 transactions · 41 neighborhoods¥50.3MLand¥8.7MBuild¥37.8MNishihara-Town22 transactions · 20 neighborhoods¥49.8MLand¥8.3MBuild¥37.8MNakagusuku-Son11 transactions · 14 neighborhoods¥48.5MLand¥6.9MBuild¥37.8MYomitan-Son42 transactions · 18 neighborhoods¥47.7MLand¥6.2MBuild¥37.8MItoman39 transactions · 31 neighborhoods¥47MLand¥5.4MBuild¥37.8MNago66 transactions · 46 neighborhoods¥46.1MLand¥4.5MBuild¥37.8MYaese19 transactions · 20 neighborhoods¥46.1MLand¥4.5MBuild¥37.8MUruma62 transactions · 52 neighborhoods¥45.9MLand¥4.4MBuild¥37.8MKin4 transactions · 3 neighborhoods¥45.5MLand¥3.9MBuild¥37.8MIshigaki43 transactions · 20 neighborhoods¥45.5MLand¥3.9MBuild¥37.8MOnna-Son19 transactions · 11 neighborhoods¥45.5MLand¥3.9MBuild¥37.8MMiyakojima74 transactions · 5 neighborhoods¥45.3MLand¥3.8MBuild¥37.8MTokashiki-Son1 transactions · 2 neighborhoods¥44.6MLand¥3MBuild¥37.8MNakijin-Son18 transactions · 17 neighborhoods¥43.7MLand¥2.1MBuild¥37.8MNanjo46 transactions · 5 neighborhoods¥43.7MLand¥2.1MBuild¥37.8MOgimi-Son2 transactions · 9 neighborhoods¥43.4MLand¥1.8MBuild¥37.8MMotobu45 transactions · 25 neighborhoods¥43.2MLand¥1.6MBuild¥37.8MKunigami-Son10 transactions · 13 neighborhoods¥42.9MLand¥1.4MBuild¥37.8MZamami-Son2 transactions · 4 neighborhoods¥42.9MLand¥1.4MBuild¥37.8MMinamidaito-Son1 transactions · 1 neighborhoods¥42.6MLand¥1.1MBuild¥37.8MKitanakagusuku-Son32 transactions · 13 neighborhoods¥42.5MLand¥0.9MBuild¥37.8MKumejima3 transactions · 13 neighborhoods¥42.5MLand¥0.9MBuild¥37.8MTarama-Son1 transactions · 2 neighborhoods¥42.3MLand¥0.7MBuild¥37.8MGinoza-Son8 transactions · 4 neighborhoods¥42.2MLand¥0.6MBuild¥37.8MYonaguni3 transactions · 1 neighborhoods¥42.1MLand¥0.5MBuild¥37.8MTaketomi12 transactions · 9 neighborhoods¥42MLand¥0.4MBuild¥37.8MIzena-Son3 transactions · 5 neighborhoods¥42MLand¥0.4MBuild¥37.8MIe-Son15 transactions · 5 neighborhoods¥41.8MLand¥0.2MBuild¥37.8MAguni-Son18 transactions · 3 neighborhoods¥41.8MLand¥0.2MBuild¥37.8MIheya-Son2 transactions · 4 neighborhoods¥41.8MLand¥0.2MBuild¥37.8MKitadaito-Son1 transactions · 2 neighborhoods¥41.8MLand¥0.2MBuild¥37.8MHigashi-Son3 transactions · 4 neighborhoods¥41.7MLand¥0.1MBuild¥37.8M

Land uses each municipality's latest published transaction median. Building cost uses the prefecture benchmark converted to a per-tsubo planning rate; ancillary costs are provisionally 10% of modeled construction cost.