LAND + HOUSE BUDGET

Naha home-building budgets

Compare neighborhood-level 30-tsubo land and 30-tsubo building models, then open a neighborhood to adjust land area and construction assumptions.

30-tsubo land + 30-tsubo building model
¥58.7M
Land¥17.1M
Building¥37.8M
Ancillary¥3.8M
Published neighborhoods
72

Compare station areas

Each station area aggregates full neighborhoods whose representative points are within 1.5 km of the station. Rows are ordered from the highest modeled total.

Station areaTotal modelLand and building
Furujima Station areaMedian ¥1M / tsubo · 18 neighborhoods¥70.1MLand ¥28.5MBuilding ¥37.8M
Prefectural-Office Station areaMedian ¥0.9M / tsubo · 20 neighborhoods¥67.7MLand ¥26.1MBuilding ¥37.8M
Miebashi Station areaMedian ¥0.8M / tsubo · 21 neighborhoods¥65.9MLand ¥24.3MBuilding ¥37.8M
Asahibashi Station areaMedian ¥0.8M / tsubo · 20 neighborhoods¥65MLand ¥23.4MBuilding ¥37.8M
Tsubogawa Station areaMedian ¥0.7M / tsubo · 21 neighborhoods¥63.5MLand ¥21.9MBuilding ¥37.8M
Onoyama-Park Station areaMedian ¥0.7M / tsubo · 18 neighborhoods¥62.6MLand ¥21MBuilding ¥37.8M
Naha-Airport Station areaMedian ¥0.6M / tsubo · 6 neighborhoods¥60.8MLand ¥19.2MBuilding ¥37.8M
Oroku Station areaMedian ¥0.6M / tsubo · 18 neighborhoods¥60.8MLand ¥19.2MBuilding ¥37.8M
Akamine Station areaMedian ¥0.6M / tsubo · 18 neighborhoods¥60.2MLand ¥18.6MBuilding ¥37.8M
Makishi Station areaMedian ¥0.5M / tsubo · 22 neighborhoods¥57.8MLand ¥16.2MBuilding ¥37.8M
Ishimine Station areaMedian ¥0.5M / tsubo · 16 neighborhoods¥56.4MLand ¥14.9MBuilding ¥37.8M
Shuri Station areaMedian ¥0.5M / tsubo · 18 neighborhoods¥56.4MLand ¥14.9MBuilding ¥37.8M
Gibo Station areaMedian ¥0.5M / tsubo · 22 neighborhoods¥56.3MLand ¥14.7MBuilding ¥37.8M
Omoromachi Station areaMedian ¥0.5M / tsubo · 21 neighborhoods¥56.3MLand ¥14.7MBuilding ¥37.8M
Asato Station areaMedian ¥0.5M / tsubo · 20 neighborhoods¥56MLand ¥14.4MBuilding ¥37.8M
Kyozuka Station areaMedian ¥0.5M / tsubo · 12 neighborhoods¥55.8MLand ¥14.3MBuilding ¥37.8M
Naha-City-Hospital Station areaMedian ¥0.4M / tsubo · 26 neighborhoods¥54.5MLand ¥12.9MBuilding ¥37.8M

Compare neighborhoods

Rows are ordered from the highest modeled total.

NeighborhoodTotal modelLand and building
KumojiMedian ¥10M / tsubo · 4 records¥341.6MLand ¥300MBuilding ¥37.8M
AsatoMedian ¥5.9M / tsubo · 1 records¥218.6MLand ¥177MBuilding ¥37.8M
MatsuyamaMedian ¥3.9M / tsubo · 4 records¥158.6MLand ¥117MBuilding ¥37.8M
HigashimachiMedian ¥2.4M / tsubo · 1 records¥113.6MLand ¥72MBuilding ¥37.8M
OmoromachiMedian ¥2.2M / tsubo · 2 records¥107.6MLand ¥66MBuilding ¥37.8M
WakasaMedian ¥1.9M / tsubo · 4 records¥97.1MLand ¥55.5MBuilding ¥37.8M
AmekuMedian ¥1.7M / tsubo · 3 records¥92.6MLand ¥51MBuilding ¥37.8M
IzumizakiMedian ¥1.5M / tsubo · 5 records¥86.6MLand ¥45MBuilding ¥37.8M
MaejimaMedian ¥1.4M / tsubo · 3 records¥83.6MLand ¥42MBuilding ¥37.8M
TomariMedian ¥1.3M / tsubo · 3 records¥80.6MLand ¥39MBuilding ¥37.8M
MekaruMedian ¥1.3M / tsubo · 4 records¥79.1MLand ¥37.5MBuilding ¥37.8M
KumeMedian ¥1.2M / tsubo · 3 records¥77.6MLand ¥36MBuilding ¥37.8M
MakabiMedian ¥1.2M / tsubo · 2 records¥76.1MLand ¥34.5MBuilding ¥37.8M
NishiMedian ¥1.1M / tsubo · 2 records¥75.6MLand ¥34.1MBuilding ¥37.8M
AjaMedian ¥1.1M / tsubo · 4 records¥74.6MLand ¥33MBuilding ¥37.8M
TsujiMedian ¥1.1M / tsubo · 3 records¥74.6MLand ¥33MBuilding ¥37.8M
MakishiMedian ¥1M / tsubo · 4 records¥70.2MLand ¥28.7MBuilding ¥37.8M
HigawaMedian ¥0.9M / tsubo · 3 records¥69.8MLand ¥28.2MBuilding ¥37.8M
FurujimaMedian ¥0.9M / tsubo · 1 records¥69.5MLand ¥27.9MBuilding ¥37.8M
KakinohanachoMedian ¥0.9M / tsubo · 1 records¥69.5MLand ¥27.9MBuilding ¥37.8M
TsubogawaMedian ¥0.9M / tsubo · 2 records¥68.4MLand ¥26.9MBuilding ¥37.8M
Aza-AjaMedian ¥0.9M / tsubo · 3 records¥68.3MLand ¥26.7MBuilding ¥37.8M
YamashitachoMedian ¥0.9M / tsubo · 4 records¥67.1MLand ¥25.5MBuilding ¥37.8M
Aza-GushiMedian ¥0.8M / tsubo · 1 records¥65.6MLand ¥24MBuilding ¥37.8M
KanagusukuMedian ¥0.8M / tsubo · 3 records¥65.6MLand ¥24MBuilding ¥37.8M
TabaruMedian ¥0.8M / tsubo · 2 records¥65.4MLand ¥23.9MBuilding ¥37.8M
AkebonoMedian ¥0.8M / tsubo · 3 records¥64.7MLand ¥23.1MBuilding ¥37.8M
KagamizuMedian ¥0.8M / tsubo · 3 records¥64.7MLand ¥23.1MBuilding ¥37.8M
MatsuoMedian ¥0.8M / tsubo · 3 records¥64.1MLand ¥22.5MBuilding ¥37.8M
MinatomachiMedian ¥0.7M / tsubo · 1 records¥63.8MLand ¥22.2MBuilding ¥37.8M
Shuri-OnakachoMedian ¥0.7M / tsubo · 2 records¥62MLand ¥20.4MBuilding ¥37.8M
MiyagusukuMedian ¥0.7M / tsubo · 1 records¥61.4MLand ¥19.8MBuilding ¥37.8M
YorimiyaMedian ¥0.7M / tsubo · 6 records¥61.2MLand ¥19.7MBuilding ¥37.8M
Aza-YogiMedian ¥0.6M / tsubo · 3 records¥60.8MLand ¥19.2MBuilding ¥37.8M
Aza-OrokuMedian ¥0.6M / tsubo · 3 records¥60.2MLand ¥18.6MBuilding ¥37.8M
Shuri-AkahirachoMedian ¥0.6M / tsubo · 1 records¥60.2MLand ¥18.6MBuilding ¥37.8M
Shuri-TerachoMedian ¥0.6M / tsubo · 2 records¥60.2MLand ¥18.6MBuilding ¥37.8M
UebaruMedian ¥0.6M / tsubo · 4 records¥59.7MLand ¥18.2MBuilding ¥37.8M
AshimineMedian ¥0.6M / tsubo · 1 records¥59.6MLand ¥18MBuilding ¥37.8M
GushiMedian ¥0.6M / tsubo · 3 records¥59.6MLand ¥18MBuilding ¥37.8M
Shuri-IshiminechoMedian ¥0.6M / tsubo · 5 records¥59.6MLand ¥18MBuilding ¥37.8M
Aza-AsatoMedian ¥0.6M / tsubo · 4 records¥59.4MLand ¥17.9MBuilding ¥37.8M
Shuri-TorihorichoMedian ¥0.6M / tsubo · 4 records¥59.4MLand ¥17.9MBuilding ¥37.8M
NagataMedian ¥0.6M / tsubo · 6 records¥58.2MLand ¥16.7MBuilding ¥37.8M
TakaraMedian ¥0.6M / tsubo · 3 records¥58.1MLand ¥16.5MBuilding ¥37.8M
YogiMedian ¥0.5M / tsubo · 5 records¥57.8MLand ¥16.2MBuilding ¥37.8M
SobeMedian ¥0.5M / tsubo · 7 records¥57.5MLand ¥15.9MBuilding ¥37.8M
Shuri-SamukawachoMedian ¥0.5M / tsubo · 2 records¥56.7MLand ¥15.2MBuilding ¥37.8M
Aza-MatsugawaMedian ¥0.5M / tsubo · 3 records¥56.3MLand ¥14.7MBuilding ¥37.8M
MatsushimaMedian ¥0.5M / tsubo · 3 records¥56.3MLand ¥14.7MBuilding ¥37.8M
Shuri-KubagawachoMedian ¥0.5M / tsubo · 3 records¥56.3MLand ¥14.7MBuilding ¥37.8M
Shuri-SueyoshichoMedian ¥0.5M / tsubo · 3 records¥56MLand ¥14.4MBuilding ¥37.8M
DaidoMedian ¥0.5M / tsubo · 2 records¥55.4MLand ¥13.8MBuilding ¥37.8M
KokubaMedian ¥0.5M / tsubo · 3 records¥55.1MLand ¥13.5MBuilding ¥37.8M
HantagawaMedian ¥0.4M / tsubo · 8 records¥54.5MLand ¥12.9MBuilding ¥37.8M
ShikinaMedian ¥0.4M / tsubo · 4 records¥54.5MLand ¥12.9MBuilding ¥37.8M
MaajiMedian ¥0.4M / tsubo · 4 records¥54.3MLand ¥12.8MBuilding ¥37.8M
KohaguraMedian ¥0.4M / tsubo · 4 records¥53.9MLand ¥12.3MBuilding ¥37.8M
Shuri-OnachoMedian ¥0.4M / tsubo · 3 records¥53.9MLand ¥12.3MBuilding ¥37.8M
Aza-UemaMedian ¥0.4M / tsubo · 5 records¥53.6MLand ¥12MBuilding ¥37.8M
Shuri-AkatachoMedian ¥0.4M / tsubo · 1 records¥53.6MLand ¥12MBuilding ¥37.8M
NakaimaMedian ¥0.4M / tsubo · 3 records¥53.3MLand ¥11.7MBuilding ¥37.8M
OrokuMedian ¥0.4M / tsubo · 4 records¥52.8MLand ¥11.3MBuilding ¥37.8M
TomaMedian ¥0.4M / tsubo · 2 records¥52.8MLand ¥11.3MBuilding ¥37.8M
MatsugawaMedian ¥0.4M / tsubo · 5 records¥52.4MLand ¥10.8MBuilding ¥37.8M
Shuri-KinjochoMedian ¥0.4M / tsubo · 3 records¥52.4MLand ¥10.8MBuilding ¥37.8M
Shuri-TairachoMedian ¥0.4M / tsubo · 4 records¥52.1MLand ¥10.5MBuilding ¥37.8M
Aza-AmekuMedian ¥0.3M / tsubo · 4 records¥51MLand ¥9.5MBuilding ¥37.8M
MiharaMedian ¥0.3M / tsubo · 3 records¥50.6MLand ¥9MBuilding ¥37.8M
Shuri-SakiyamachoMedian ¥0.3M / tsubo · 3 records¥50.6MLand ¥9MBuilding ¥37.8M
TsuboyaMedian ¥0.3M / tsubo · 3 records¥50MLand ¥8.4MBuilding ¥37.8M
Shuri-YamagawachoMedian ¥0M / tsubo · 1 records¥41.9MLand ¥0.3MBuilding ¥37.8M
NeighborhoodTotal modelLand / build
Kumoji¥10M / tsubo · 4 records¥341.6MLand¥300MBuild¥37.8MAsato¥5.9M / tsubo · 1 records¥218.6MLand¥177MBuild¥37.8MMatsuyama¥3.9M / tsubo · 4 records¥158.6MLand¥117MBuild¥37.8MHigashimachi¥2.4M / tsubo · 1 records¥113.6MLand¥72MBuild¥37.8MOmoromachi¥2.2M / tsubo · 2 records¥107.6MLand¥66MBuild¥37.8MWakasa¥1.9M / tsubo · 4 records¥97.1MLand¥55.5MBuild¥37.8MAmeku¥1.7M / tsubo · 3 records¥92.6MLand¥51MBuild¥37.8MIzumizaki¥1.5M / tsubo · 5 records¥86.6MLand¥45MBuild¥37.8MMaejima¥1.4M / tsubo · 3 records¥83.6MLand¥42MBuild¥37.8MTomari¥1.3M / tsubo · 3 records¥80.6MLand¥39MBuild¥37.8MMekaru¥1.3M / tsubo · 4 records¥79.1MLand¥37.5MBuild¥37.8MKume¥1.2M / tsubo · 3 records¥77.6MLand¥36MBuild¥37.8MMakabi¥1.2M / tsubo · 2 records¥76.1MLand¥34.5MBuild¥37.8MNishi¥1.1M / tsubo · 2 records¥75.6MLand¥34.1MBuild¥37.8MAja¥1.1M / tsubo · 4 records¥74.6MLand¥33MBuild¥37.8MTsuji¥1.1M / tsubo · 3 records¥74.6MLand¥33MBuild¥37.8MMakishi¥1M / tsubo · 4 records¥70.2MLand¥28.7MBuild¥37.8MHigawa¥0.9M / tsubo · 3 records¥69.8MLand¥28.2MBuild¥37.8MFurujima¥0.9M / tsubo · 1 records¥69.5MLand¥27.9MBuild¥37.8MKakinohanacho¥0.9M / tsubo · 1 records¥69.5MLand¥27.9MBuild¥37.8MTsubogawa¥0.9M / tsubo · 2 records¥68.4MLand¥26.9MBuild¥37.8MAza-Aja¥0.9M / tsubo · 3 records¥68.3MLand¥26.7MBuild¥37.8MYamashitacho¥0.9M / tsubo · 4 records¥67.1MLand¥25.5MBuild¥37.8MAza-Gushi¥0.8M / tsubo · 1 records¥65.6MLand¥24MBuild¥37.8MKanagusuku¥0.8M / tsubo · 3 records¥65.6MLand¥24MBuild¥37.8MTabaru¥0.8M / tsubo · 2 records¥65.4MLand¥23.9MBuild¥37.8MAkebono¥0.8M / tsubo · 3 records¥64.7MLand¥23.1MBuild¥37.8MKagamizu¥0.8M / tsubo · 3 records¥64.7MLand¥23.1MBuild¥37.8MMatsuo¥0.8M / tsubo · 3 records¥64.1MLand¥22.5MBuild¥37.8MMinatomachi¥0.7M / tsubo · 1 records¥63.8MLand¥22.2MBuild¥37.8MShuri-Onakacho¥0.7M / tsubo · 2 records¥62MLand¥20.4MBuild¥37.8MMiyagusuku¥0.7M / tsubo · 1 records¥61.4MLand¥19.8MBuild¥37.8MYorimiya¥0.7M / tsubo · 6 records¥61.2MLand¥19.7MBuild¥37.8MAza-Yogi¥0.6M / tsubo · 3 records¥60.8MLand¥19.2MBuild¥37.8MAza-Oroku¥0.6M / tsubo · 3 records¥60.2MLand¥18.6MBuild¥37.8MShuri-Akahiracho¥0.6M / tsubo · 1 records¥60.2MLand¥18.6MBuild¥37.8MShuri-Teracho¥0.6M / tsubo · 2 records¥60.2MLand¥18.6MBuild¥37.8MUebaru¥0.6M / tsubo · 4 records¥59.7MLand¥18.2MBuild¥37.8MAshimine¥0.6M / tsubo · 1 records¥59.6MLand¥18MBuild¥37.8MGushi¥0.6M / tsubo · 3 records¥59.6MLand¥18MBuild¥37.8MShuri-Ishiminecho¥0.6M / tsubo · 5 records¥59.6MLand¥18MBuild¥37.8MAza-Asato¥0.6M / tsubo · 4 records¥59.4MLand¥17.9MBuild¥37.8MShuri-Torihoricho¥0.6M / tsubo · 4 records¥59.4MLand¥17.9MBuild¥37.8MNagata¥0.6M / tsubo · 6 records¥58.2MLand¥16.7MBuild¥37.8MTakara¥0.6M / tsubo · 3 records¥58.1MLand¥16.5MBuild¥37.8MYogi¥0.5M / tsubo · 5 records¥57.8MLand¥16.2MBuild¥37.8MSobe¥0.5M / tsubo · 7 records¥57.5MLand¥15.9MBuild¥37.8MShuri-Samukawacho¥0.5M / tsubo · 2 records¥56.7MLand¥15.2MBuild¥37.8MAza-Matsugawa¥0.5M / tsubo · 3 records¥56.3MLand¥14.7MBuild¥37.8MMatsushima¥0.5M / tsubo · 3 records¥56.3MLand¥14.7MBuild¥37.8MShuri-Kubagawacho¥0.5M / tsubo · 3 records¥56.3MLand¥14.7MBuild¥37.8MShuri-Sueyoshicho¥0.5M / tsubo · 3 records¥56MLand¥14.4MBuild¥37.8MDaido¥0.5M / tsubo · 2 records¥55.4MLand¥13.8MBuild¥37.8MKokuba¥0.5M / tsubo · 3 records¥55.1MLand¥13.5MBuild¥37.8MHantagawa¥0.4M / tsubo · 8 records¥54.5MLand¥12.9MBuild¥37.8MShikina¥0.4M / tsubo · 4 records¥54.5MLand¥12.9MBuild¥37.8MMaaji¥0.4M / tsubo · 4 records¥54.3MLand¥12.8MBuild¥37.8MKohagura¥0.4M / tsubo · 4 records¥53.9MLand¥12.3MBuild¥37.8MShuri-Onacho¥0.4M / tsubo · 3 records¥53.9MLand¥12.3MBuild¥37.8MAza-Uema¥0.4M / tsubo · 5 records¥53.6MLand¥12MBuild¥37.8MShuri-Akatacho¥0.4M / tsubo · 1 records¥53.6MLand¥12MBuild¥37.8MNakaima¥0.4M / tsubo · 3 records¥53.3MLand¥11.7MBuild¥37.8MOroku¥0.4M / tsubo · 4 records¥52.8MLand¥11.3MBuild¥37.8MToma¥0.4M / tsubo · 2 records¥52.8MLand¥11.3MBuild¥37.8MMatsugawa¥0.4M / tsubo · 5 records¥52.4MLand¥10.8MBuild¥37.8MShuri-Kinjocho¥0.4M / tsubo · 3 records¥52.4MLand¥10.8MBuild¥37.8MShuri-Tairacho¥0.4M / tsubo · 4 records¥52.1MLand¥10.5MBuild¥37.8MAza-Ameku¥0.3M / tsubo · 4 records¥51MLand¥9.5MBuild¥37.8MMihara¥0.3M / tsubo · 3 records¥50.6MLand¥9MBuild¥37.8MShuri-Sakiyamacho¥0.3M / tsubo · 3 records¥50.6MLand¥9MBuild¥37.8MTsuboya¥0.3M / tsubo · 3 records¥50MLand¥8.4MBuild¥37.8MShuri-Yamagawacho¥0M / tsubo · 1 records¥41.9MLand¥0.3MBuild¥37.8M

These comparison rows use each neighborhood's published median. The detail page recalculates land value from transactions close to the selected lot size and expands the geographic scope only when needed.