LAND + HOUSE BUDGET
Sakai-Nishi home-building budgets
Compare neighborhood-level 100 m² land and 100 m² building models, then open a neighborhood to adjust land area and construction assumptions.
JPY 50M
100 m² land + 100 m² building model
Estimated total
LandJPY 15.73M
＋BuildingJPY 31.16M
＋AncillaryJPY 3.12M
Published neighborhoods
35
Compare station areas
Each station area aggregates full neighborhoods whose representative points are within 1.5 km of the station. Rows are ordered from the highest modeled total.
| Station area | Total model | Land and building |
|---|---|---|
| Hamaderakoen Station areaMedian JPY 172,425 / m² · 15 neighborhoodsMedian JPY 172.425K / m² · 15 neighborhoods | JPY 51.52M | Land JPY 17.24MBuilding JPY 31.16M |
| Station-007748 Station areaMedian JPY 172,425 / m² · 13 neighborhoodsMedian JPY 172.425K / m² · 13 neighborhoods | JPY 51.52M | Land JPY 17.24MBuilding JPY 31.16M |
| Otori Station areaMedian JPY 169,400 / m² · 14 neighborhoodsMedian JPY 169.4K / m² · 14 neighborhoods | JPY 51.21M | Land JPY 16.94MBuilding JPY 31.16M |
| Tsukuno Station areaMedian JPY 169,400 / m² · 22 neighborhoodsMedian JPY 169.4K / m² · 22 neighborhoods | JPY 51.21M | Land JPY 16.94MBuilding JPY 31.16M |
| Uenoshiba Station areaMedian JPY 163,350 / m² · 27 neighborhoodsMedian JPY 163.35K / m² · 27 neighborhoods | JPY 50.61M | Land JPY 16.34MBuilding JPY 31.16M |
| Station-007706 Station areaMedian JPY 154,275 / m² · 41 neighborhoodsMedian JPY 154.275K / m² · 41 neighborhoods | JPY 49.7M | Land JPY 15.43MBuilding JPY 31.16M |
| Suwanomori Station areaMedian JPY 154,275 / m² · 15 neighborhoodsMedian JPY 154.275K / m² · 15 neighborhoods | JPY 49.7M | Land JPY 15.43MBuilding JPY 31.16M |
| Station-007734 Station areaMedian JPY 149,738 / m² · 16 neighborhoodsMedian JPY 149.738K / m² · 16 neighborhoods | JPY 49.25M | Land JPY 14.97MBuilding JPY 31.16M |
| Ishizugawa Station areaMedian JPY 139,150 / m² · 25 neighborhoodsMedian JPY 139.15K / m² · 25 neighborhoods | JPY 48.19M | Land JPY 13.92MBuilding JPY 31.16M |
| Station-007714 Station areaMedian JPY 139,150 / m² · 22 neighborhoodsMedian JPY 139.15K / m² · 22 neighborhoods | JPY 48.19M | Land JPY 13.92MBuilding JPY 31.16M |
Station areaTotal modelLand / build
Hamaderakoen StationJPY 172,425 / m² · 15 neighborhoodsJPY 172.425K / m² · 15 neighborhoodsJPY 51.52MLandJPY 17.24MBuildJPY 31.16M›Station-007748 StationJPY 172,425 / m² · 13 neighborhoodsJPY 172.425K / m² · 13 neighborhoodsJPY 51.52MLandJPY 17.24MBuildJPY 31.16M›Otori StationJPY 169,400 / m² · 14 neighborhoodsJPY 169.4K / m² · 14 neighborhoodsJPY 51.21MLandJPY 16.94MBuildJPY 31.16M›Tsukuno StationJPY 169,400 / m² · 22 neighborhoodsJPY 169.4K / m² · 22 neighborhoodsJPY 51.21MLandJPY 16.94MBuildJPY 31.16M›Uenoshiba StationJPY 163,350 / m² · 27 neighborhoodsJPY 163.35K / m² · 27 neighborhoodsJPY 50.61MLandJPY 16.34MBuildJPY 31.16M›Station-007706 StationJPY 154,275 / m² · 41 neighborhoodsJPY 154.275K / m² · 41 neighborhoodsJPY 49.7MLandJPY 15.43MBuildJPY 31.16M›Suwanomori StationJPY 154,275 / m² · 15 neighborhoodsJPY 154.275K / m² · 15 neighborhoodsJPY 49.7MLandJPY 15.43MBuildJPY 31.16M›Station-007734 StationJPY 149,738 / m² · 16 neighborhoodsJPY 149.738K / m² · 16 neighborhoodsJPY 49.25MLandJPY 14.97MBuildJPY 31.16M›Ishizugawa StationJPY 139,150 / m² · 25 neighborhoodsJPY 139.15K / m² · 25 neighborhoodsJPY 48.19MLandJPY 13.92MBuildJPY 31.16M›Station-007714 StationJPY 139,150 / m² · 22 neighborhoodsJPY 139.15K / m² · 22 neighborhoodsJPY 48.19MLandJPY 13.92MBuildJPY 31.16M›Compare neighborhoods
Rows are ordered from the highest modeled total.
| Neighborhood | Total model | Land and building |
|---|---|---|
| OtorinakamachiMedian JPY 242,000 / m² · 5 recordsMedian JPY 242K / m² · 5 records | JPY 58.47M | Land JPY 24.2MBuilding JPY 31.16M |
| UenoshibachoMedian JPY 205,700 / m² · 14 recordsMedian JPY 205.7K / m² · 14 records | JPY 54.84M | Land JPY 20.57MBuilding JPY 31.16M |
| HamaderafunaochohigashiMedian JPY 187,550 / m² · 3 recordsMedian JPY 187.55K / m² · 3 records | JPY 53.03M | Land JPY 18.76MBuilding JPY 31.16M |
| KonochoMedian JPY 175,450 / m² · 3 recordsMedian JPY 175.45K / m² · 3 records | JPY 51.82M | Land JPY 17.55MBuilding JPY 31.16M |
| HamaderashowachoMedian JPY 172,425 / m² · 3 recordsMedian JPY 172.425K / m² · 3 records | JPY 51.52M | Land JPY 17.24MBuilding JPY 31.16M |
| HamaderamotomachiMedian JPY 169,400 / m² · 3 recordsMedian JPY 169.4K / m² · 3 records | JPY 51.21M | Land JPY 16.94MBuilding JPY 31.16M |
| UenoshibamukougaokachyouMedian JPY 169,400 / m² · 5 recordsMedian JPY 169.4K / m² · 5 records | JPY 51.21M | Land JPY 16.94MBuilding JPY 31.16M |
| HamaderafunaochonishiMedian JPY 167,888 / m² · 8 recordsMedian JPY 167.888K / m² · 8 records | JPY 51.06M | Land JPY 16.79MBuilding JPY 31.16M |
| HamaderasuwanomorichyouhigashiMedian JPY 167,888 / m² · 6 recordsMedian JPY 167.888K / m² · 6 records | JPY 51.06M | Land JPY 16.79MBuilding JPY 31.16M |
| OtorihigashimachiMedian JPY 164,863 / m² · 6 recordsMedian JPY 164.863K / m² · 6 records | JPY 50.76M | Land JPY 16.49MBuilding JPY 31.16M |
| HamaderasuwanomorichyounakaMedian JPY 163,350 / m² · 7 recordsMedian JPY 163.35K / m² · 7 records | JPY 50.61M | Land JPY 16.34MBuilding JPY 31.16M |
| HiraokachoMedian JPY 163,350 / m² · 2 recordsMedian JPY 163.35K / m² · 2 records | JPY 50.61M | Land JPY 16.34MBuilding JPY 31.16M |
| KamiMedian JPY 163,350 / m² · 3 recordsMedian JPY 163.35K / m² · 3 records | JPY 50.61M | Land JPY 16.34MBuilding JPY 31.16M |
| OtorinishimachiMedian JPY 154,275 / m² · 5 recordsMedian JPY 154.275K / m² · 5 records | JPY 49.7M | Land JPY 15.43MBuilding JPY 31.16M |
| EbarajichoMedian JPY 151,250 / m² · 3 recordsMedian JPY 151.25K / m² · 3 records | JPY 49.4M | Land JPY 15.13MBuilding JPY 31.16M |
| HamaderaishizuchonakaMedian JPY 151,250 / m² · 4 recordsMedian JPY 151.25K / m² · 4 records | JPY 49.4M | Land JPY 15.13MBuilding JPY 31.16M |
| OtoriminamimachiMedian JPY 151,250 / m² · 5 recordsMedian JPY 151.25K / m² · 5 records | JPY 49.4M | Land JPY 15.13MBuilding JPY 31.16M |
| OtorikitamachiMedian JPY 142,175 / m² · 4 recordsMedian JPY 142.175K / m² · 4 records | JPY 48.49M | Land JPY 14.22MBuilding JPY 31.16M |
| MiyashimochoMedian JPY 140,663 / m² · 2 recordsMedian JPY 140.663K / m² · 2 records | JPY 48.34M | Land JPY 14.07MBuilding JPY 31.16M |
| HamaderaishizuchonishiMedian JPY 136,125 / m² · 5 recordsMedian JPY 136.125K / m² · 5 records | JPY 47.89M | Land JPY 13.61MBuilding JPY 31.16M |
| HamaderasuwanomorichyounishiMedian JPY 131,588 / m² · 6 recordsMedian JPY 131.588K / m² · 6 records | JPY 47.43M | Land JPY 13.16MBuilding JPY 31.16M |
| HishikiMedian JPY 130,075 / m² · 3 recordsMedian JPY 130.075K / m² · 3 records | JPY 47.28M | Land JPY 13.01MBuilding JPY 31.16M |
| HoriagemidorimachiMedian JPY 127,050 / m² · 4 recordsMedian JPY 127.05K / m² · 4 records | JPY 46.98M | Land JPY 12.71MBuilding JPY 31.16M |
| HamaderakoenchoMedian JPY 124,025 / m² · 3 recordsMedian JPY 124.025K / m² · 3 records | JPY 46.68M | Land JPY 12.4MBuilding JPY 31.16M |
| TsukunochoMedian JPY 122,513 / m² · 8 recordsMedian JPY 122.513K / m² · 8 records | JPY 46.52M | Land JPY 12.25MBuilding JPY 31.16M |
| HamaderaminamimachiMedian JPY 113,438 / m² · 4 recordsMedian JPY 113.438K / m² · 4 records | JPY 45.62M | Land JPY 11.34MBuilding JPY 31.16M |
| ShimodachoMedian JPY 96,800 / m² · 3 recordsMedian JPY 96.8K / m² · 3 records | JPY 43.95M | Land JPY 9.68MBuilding JPY 31.16M |
| YamadaMedian JPY 92,263 / m² · 4 recordsMedian JPY 92.263K / m² · 4 records | JPY 43.5M | Land JPY 9.23MBuilding JPY 31.16M |
| HojochoMedian JPY 87,725 / m² · 6 recordsMedian JPY 87.725K / m² · 6 records | JPY 43.05M | Land JPY 8.77MBuilding JPY 31.16M |
| HamaderaishizuchohigashiMedian JPY 84,700 / m² · 4 recordsMedian JPY 84.7K / m² · 4 records | JPY 42.74M | Land JPY 8.47MBuilding JPY 31.16M |
| HaradaMedian JPY 81,675 / m² · 2 recordsMedian JPY 81.675K / m² · 2 records | JPY 42.44M | Land JPY 8.17MBuilding JPY 31.16M |
| KusabeMedian JPY 75,625 / m² · 9 recordsMedian JPY 75.625K / m² · 9 records | JPY 41.84M | Land JPY 7.56MBuilding JPY 31.16M |
| TsurutachoMedian JPY 72,600 / m² · 1 recordsMedian JPY 72.6K / m² · 1 records | JPY 41.53M | Land JPY 7.26MBuilding JPY 31.16M |
| TaiheijiMedian JPY 40,838 / m² · 2 recordsMedian JPY 40.838K / m² · 2 records | JPY 38.36M | Land JPY 4.08MBuilding JPY 31.16M |
| ChikkoshimmachiMedian JPY 39,325 / m² · 1 recordsMedian JPY 39.325K / m² · 1 records | JPY 38.21M | Land JPY 3.93MBuilding JPY 31.16M |
NeighborhoodTotal modelLand / build
OtorinakamachiJPY 242,000 / m² · 5 recordsJPY 242K / m² · 5 recordsJPY 58.47MLandJPY 24.2MBuildJPY 31.16M›UenoshibachoJPY 205,700 / m² · 14 recordsJPY 205.7K / m² · 14 recordsJPY 54.84MLandJPY 20.57MBuildJPY 31.16M›HamaderafunaochohigashiJPY 187,550 / m² · 3 recordsJPY 187.55K / m² · 3 recordsJPY 53.03MLandJPY 18.76MBuildJPY 31.16M›KonochoJPY 175,450 / m² · 3 recordsJPY 175.45K / m² · 3 recordsJPY 51.82MLandJPY 17.55MBuildJPY 31.16M›HamaderashowachoJPY 172,425 / m² · 3 recordsJPY 172.425K / m² · 3 recordsJPY 51.52MLandJPY 17.24MBuildJPY 31.16M›HamaderamotomachiJPY 169,400 / m² · 3 recordsJPY 169.4K / m² · 3 recordsJPY 51.21MLandJPY 16.94MBuildJPY 31.16M›UenoshibamukougaokachyouJPY 169,400 / m² · 5 recordsJPY 169.4K / m² · 5 recordsJPY 51.21MLandJPY 16.94MBuildJPY 31.16M›HamaderafunaochonishiJPY 167,888 / m² · 8 recordsJPY 167.888K / m² · 8 recordsJPY 51.06MLandJPY 16.79MBuildJPY 31.16M›HamaderasuwanomorichyouhigashiJPY 167,888 / m² · 6 recordsJPY 167.888K / m² · 6 recordsJPY 51.06MLandJPY 16.79MBuildJPY 31.16M›OtorihigashimachiJPY 164,863 / m² · 6 recordsJPY 164.863K / m² · 6 recordsJPY 50.76MLandJPY 16.49MBuildJPY 31.16M›HamaderasuwanomorichyounakaJPY 163,350 / m² · 7 recordsJPY 163.35K / m² · 7 recordsJPY 50.61MLandJPY 16.34MBuildJPY 31.16M›HiraokachoJPY 163,350 / m² · 2 recordsJPY 163.35K / m² · 2 recordsJPY 50.61MLandJPY 16.34MBuildJPY 31.16M›KamiJPY 163,350 / m² · 3 recordsJPY 163.35K / m² · 3 recordsJPY 50.61MLandJPY 16.34MBuildJPY 31.16M›OtorinishimachiJPY 154,275 / m² · 5 recordsJPY 154.275K / m² · 5 recordsJPY 49.7MLandJPY 15.43MBuildJPY 31.16M›EbarajichoJPY 151,250 / m² · 3 recordsJPY 151.25K / m² · 3 recordsJPY 49.4MLandJPY 15.13MBuildJPY 31.16M›HamaderaishizuchonakaJPY 151,250 / m² · 4 recordsJPY 151.25K / m² · 4 recordsJPY 49.4MLandJPY 15.13MBuildJPY 31.16M›OtoriminamimachiJPY 151,250 / m² · 5 recordsJPY 151.25K / m² · 5 recordsJPY 49.4MLandJPY 15.13MBuildJPY 31.16M›OtorikitamachiJPY 142,175 / m² · 4 recordsJPY 142.175K / m² · 4 recordsJPY 48.49MLandJPY 14.22MBuildJPY 31.16M›MiyashimochoJPY 140,663 / m² · 2 recordsJPY 140.663K / m² · 2 recordsJPY 48.34MLandJPY 14.07MBuildJPY 31.16M›HamaderaishizuchonishiJPY 136,125 / m² · 5 recordsJPY 136.125K / m² · 5 recordsJPY 47.89MLandJPY 13.61MBuildJPY 31.16M›HamaderasuwanomorichyounishiJPY 131,588 / m² · 6 recordsJPY 131.588K / m² · 6 recordsJPY 47.43MLandJPY 13.16MBuildJPY 31.16M›HishikiJPY 130,075 / m² · 3 recordsJPY 130.075K / m² · 3 recordsJPY 47.28MLandJPY 13.01MBuildJPY 31.16M›HoriagemidorimachiJPY 127,050 / m² · 4 recordsJPY 127.05K / m² · 4 recordsJPY 46.98MLandJPY 12.71MBuildJPY 31.16M›HamaderakoenchoJPY 124,025 / m² · 3 recordsJPY 124.025K / m² · 3 recordsJPY 46.68MLandJPY 12.4MBuildJPY 31.16M›TsukunochoJPY 122,513 / m² · 8 recordsJPY 122.513K / m² · 8 recordsJPY 46.52MLandJPY 12.25MBuildJPY 31.16M›HamaderaminamimachiJPY 113,438 / m² · 4 recordsJPY 113.438K / m² · 4 recordsJPY 45.62MLandJPY 11.34MBuildJPY 31.16M›ShimodachoJPY 96,800 / m² · 3 recordsJPY 96.8K / m² · 3 recordsJPY 43.95MLandJPY 9.68MBuildJPY 31.16M›YamadaJPY 92,263 / m² · 4 recordsJPY 92.263K / m² · 4 recordsJPY 43.5MLandJPY 9.23MBuildJPY 31.16M›HojochoJPY 87,725 / m² · 6 recordsJPY 87.725K / m² · 6 recordsJPY 43.05MLandJPY 8.77MBuildJPY 31.16M›HamaderaishizuchohigashiJPY 84,700 / m² · 4 recordsJPY 84.7K / m² · 4 recordsJPY 42.74MLandJPY 8.47MBuildJPY 31.16M›HaradaJPY 81,675 / m² · 2 recordsJPY 81.675K / m² · 2 recordsJPY 42.44MLandJPY 8.17MBuildJPY 31.16M›KusabeJPY 75,625 / m² · 9 recordsJPY 75.625K / m² · 9 recordsJPY 41.84MLandJPY 7.56MBuildJPY 31.16M›TsurutachoJPY 72,600 / m² · 1 recordsJPY 72.6K / m² · 1 recordsJPY 41.53MLandJPY 7.26MBuildJPY 31.16M›TaiheijiJPY 40,838 / m² · 2 recordsJPY 40.838K / m² · 2 recordsJPY 38.36MLandJPY 4.08MBuildJPY 31.16M›ChikkoshimmachiJPY 39,325 / m² · 1 recordsJPY 39.325K / m² · 1 recordsJPY 38.21MLandJPY 3.93MBuildJPY 31.16M›These comparison rows use each neighborhood's published median. The detail page recalculates land value from transactions close to the selected lot size and expands the geographic scope only when needed.